减 20 个基点怎么填？
加减基点填 -20。若 LPR 为 3.5%，执行年利率就是 3.3%。
LPR 房贷利率计算器
年利率 = LPR + 基点 ÷ 100。负基点表示下浮。换算后直接生成月供。
更新于
贷款金额 100万元、LPR 3.5%、加减基点 0BP、贷款年限 30年、还款方式 等额本息，月供 4,490.45 元，总利息 616,560.07 元，总还款 1,616,560.07 元。按 2026-09-22 的 LPR 快照计算，仅供参考。
月供
总利息616,560.07 元
总还款1,616,560.07 元
期数360 期
计算记录
记录只留在这台设备上，用来回看和对比，不会上传。
点「查看计算结果」或「保存这次」，这里会出现记录。
还款曲线
金额单位为元，左右滑动可看利息和剩余本金。
| 期数 | 月供 | 本金 | 利息 | 剩余本金 |
|---|---|---|---|---|
| 1 | 4,490.45 | 1,573.78 | 2,916.67 | 998,426.22 |
| 2 | 4,490.45 | 1,578.37 | 2,912.08 | 996,847.85 |
| 3 | 4,490.45 | 1,582.98 | 2,907.47 | 995,264.87 |
| 4 | 4,490.45 | 1,587.59 | 2,902.86 | 993,677.28 |
| 5 | 4,490.45 | 1,592.22 | 2,898.23 | 992,085.06 |
| 6 | 4,490.45 | 1,596.87 | 2,893.58 | 990,488.19 |
| 7 | 4,490.45 | 1,601.53 | 2,888.92 | 988,886.66 |
| 8 | 4,490.45 | 1,606.20 | 2,884.25 | 987,280.46 |
| 9 | 4,490.45 | 1,610.88 | 2,879.57 | 985,669.58 |
| 10 | 4,490.45 | 1,615.58 | 2,874.87 | 984,054.00 |
| 11 | 4,490.45 | 1,620.29 | 2,870.16 | 982,433.71 |
| 12 | 4,490.45 | 1,625.02 | 2,865.43 | 980,808.69 |
| 13 | 4,490.45 | 1,629.76 | 2,860.69 | 979,178.93 |
| 14 | 4,490.45 | 1,634.51 | 2,855.94 | 977,544.42 |
| 15 | 4,490.45 | 1,639.28 | 2,851.17 | 975,905.14 |
| 16 | 4,490.45 | 1,644.06 | 2,846.39 | 974,261.08 |
| 17 | 4,490.45 | 1,648.86 | 2,841.59 | 972,612.22 |
| 18 | 4,490.45 | 1,653.66 | 2,836.79 | 970,958.56 |
| 19 | 4,490.45 | 1,658.49 | 2,831.96 | 969,300.07 |
| 20 | 4,490.45 | 1,663.32 | 2,827.13 | 967,636.75 |
| 21 | 4,490.45 | 1,668.18 | 2,822.27 | 965,968.57 |
| 22 | 4,490.45 | 1,673.04 | 2,817.41 | 964,295.53 |
| 23 | 4,490.45 | 1,677.92 | 2,812.53 | 962,617.61 |
| 24 | 4,490.45 | 1,682.82 | 2,807.63 | 960,934.79 |
| 25 | 4,490.45 | 1,687.72 | 2,802.73 | 959,247.07 |
| 26 | 4,490.45 | 1,692.65 | 2,797.80 | 957,554.42 |
| 27 | 4,490.45 | 1,697.58 | 2,792.87 | 955,856.84 |
| 28 | 4,490.45 | 1,702.53 | 2,787.92 | 954,154.31 |
| 29 | 4,490.45 | 1,707.50 | 2,782.95 | 952,446.81 |
| 30 | 4,490.45 | 1,712.48 | 2,777.97 | 950,734.33 |
| 31 | 4,490.45 | 1,717.47 | 2,772.98 | 949,016.86 |
| 32 | 4,490.45 | 1,722.48 | 2,767.97 | 947,294.38 |
| 33 | 4,490.45 | 1,727.51 | 2,762.94 | 945,566.87 |
| 34 | 4,490.45 | 1,732.55 | 2,757.90 | 943,834.32 |
| 35 | 4,490.45 | 1,737.60 | 2,752.85 | 942,096.72 |
| 36 | 4,490.45 | 1,742.67 | 2,747.78 | 940,354.05 |
| 37 | 4,490.45 | 1,747.75 | 2,742.70 | 938,606.30 |
| 38 | 4,490.45 | 1,752.85 | 2,737.60 | 936,853.45 |
| 39 | 4,490.45 | 1,757.96 | 2,732.49 | 935,095.49 |
| 40 | 4,490.45 | 1,763.09 | 2,727.36 | 933,332.40 |
| 41 | 4,490.45 | 1,768.23 | 2,722.22 | 931,564.17 |
| 42 | 4,490.45 | 1,773.39 | 2,717.06 | 929,790.78 |
| 43 | 4,490.45 | 1,778.56 | 2,711.89 | 928,012.22 |
| 44 | 4,490.45 | 1,783.75 | 2,706.70 | 926,228.47 |
| 45 | 4,490.45 | 1,788.95 | 2,701.50 | 924,439.52 |
| 46 | 4,490.45 | 1,794.17 | 2,696.28 | 922,645.35 |
| 47 | 4,490.45 | 1,799.40 | 2,691.05 | 920,845.95 |
| 48 | 4,490.45 | 1,804.65 | 2,685.80 | 919,041.30 |
| 49 | 4,490.45 | 1,809.91 | 2,680.54 | 917,231.39 |
| 50 | 4,490.45 | 1,815.19 | 2,675.26 | 915,416.20 |
| 51 | 4,490.45 | 1,820.49 | 2,669.96 | 913,595.71 |
| 52 | 4,490.45 | 1,825.80 | 2,664.65 | 911,769.91 |
| 53 | 4,490.45 | 1,831.12 | 2,659.33 | 909,938.79 |
| 54 | 4,490.45 | 1,836.46 | 2,653.99 | 908,102.33 |
| 55 | 4,490.45 | 1,841.82 | 2,648.63 | 906,260.51 |
| 56 | 4,490.45 | 1,847.19 | 2,643.26 | 904,413.32 |
| 57 | 4,490.45 | 1,852.58 | 2,637.87 | 902,560.74 |
| 58 | 4,490.45 | 1,857.98 | 2,632.47 | 900,702.76 |
| 59 | 4,490.45 | 1,863.40 | 2,627.05 | 898,839.36 |
| 60 | 4,490.45 | 1,868.84 | 2,621.61 | 896,970.52 |
| 61 | 4,490.45 | 1,874.29 | 2,616.16 | 895,096.23 |
| 62 | 4,490.45 | 1,879.75 | 2,610.70 | 893,216.48 |
| 63 | 4,490.45 | 1,885.24 | 2,605.21 | 891,331.24 |
| 64 | 4,490.45 | 1,890.73 | 2,599.72 | 889,440.51 |
| 65 | 4,490.45 | 1,896.25 | 2,594.20 | 887,544.26 |
| 66 | 4,490.45 | 1,901.78 | 2,588.67 | 885,642.48 |
| 67 | 4,490.45 | 1,907.33 | 2,583.12 | 883,735.15 |
| 68 | 4,490.45 | 1,912.89 | 2,577.56 | 881,822.26 |
| 69 | 4,490.45 | 1,918.47 | 2,571.98 | 879,903.79 |
| 70 | 4,490.45 | 1,924.06 | 2,566.39 | 877,979.73 |
| 71 | 4,490.45 | 1,929.68 | 2,560.77 | 876,050.05 |
| 72 | 4,490.45 | 1,935.30 | 2,555.15 | 874,114.75 |
| 73 | 4,490.45 | 1,940.95 | 2,549.50 | 872,173.80 |
| 74 | 4,490.45 | 1,946.61 | 2,543.84 | 870,227.19 |
| 75 | 4,490.45 | 1,952.29 | 2,538.16 | 868,274.90 |
| 76 | 4,490.45 | 1,957.98 | 2,532.47 | 866,316.92 |
| 77 | 4,490.45 | 1,963.69 | 2,526.76 | 864,353.23 |
| 78 | 4,490.45 | 1,969.42 | 2,521.03 | 862,383.81 |
| 79 | 4,490.45 | 1,975.16 | 2,515.29 | 860,408.65 |
| 80 | 4,490.45 | 1,980.92 | 2,509.53 | 858,427.73 |
| 81 | 4,490.45 | 1,986.70 | 2,503.75 | 856,441.03 |
| 82 | 4,490.45 | 1,992.50 | 2,497.95 | 854,448.53 |
| 83 | 4,490.45 | 1,998.31 | 2,492.14 | 852,450.22 |
| 84 | 4,490.45 | 2,004.14 | 2,486.31 | 850,446.08 |
| 85 | 4,490.45 | 2,009.98 | 2,480.47 | 848,436.10 |
| 86 | 4,490.45 | 2,015.84 | 2,474.61 | 846,420.26 |
| 87 | 4,490.45 | 2,021.72 | 2,468.73 | 844,398.54 |
| 88 | 4,490.45 | 2,027.62 | 2,462.83 | 842,370.92 |
| 89 | 4,490.45 | 2,033.53 | 2,456.92 | 840,337.39 |
| 90 | 4,490.45 | 2,039.47 | 2,450.98 | 838,297.92 |
| 91 | 4,490.45 | 2,045.41 | 2,445.04 | 836,252.51 |
| 92 | 4,490.45 | 2,051.38 | 2,439.07 | 834,201.13 |
| 93 | 4,490.45 | 2,057.36 | 2,433.09 | 832,143.77 |
| 94 | 4,490.45 | 2,063.36 | 2,427.09 | 830,080.41 |
| 95 | 4,490.45 | 2,069.38 | 2,421.07 | 828,011.03 |
| 96 | 4,490.45 | 2,075.42 | 2,415.03 | 825,935.61 |
| 97 | 4,490.45 | 2,081.47 | 2,408.98 | 823,854.14 |
| 98 | 4,490.45 | 2,087.54 | 2,402.91 | 821,766.60 |
| 99 | 4,490.45 | 2,093.63 | 2,396.82 | 819,672.97 |
| 100 | 4,490.45 | 2,099.74 | 2,390.71 | 817,573.23 |
| 101 | 4,490.45 | 2,105.86 | 2,384.59 | 815,467.37 |
| 102 | 4,490.45 | 2,112.00 | 2,378.45 | 813,355.37 |
| 103 | 4,490.45 | 2,118.16 | 2,372.29 | 811,237.21 |
| 104 | 4,490.45 | 2,124.34 | 2,366.11 | 809,112.87 |
| 105 | 4,490.45 | 2,130.54 | 2,359.91 | 806,982.33 |
| 106 | 4,490.45 | 2,136.75 | 2,353.70 | 804,845.58 |
| 107 | 4,490.45 | 2,142.98 | 2,347.47 | 802,702.60 |
| 108 | 4,490.45 | 2,149.23 | 2,341.22 | 800,553.37 |
| 109 | 4,490.45 | 2,155.50 | 2,334.95 | 798,397.87 |
| 110 | 4,490.45 | 2,161.79 | 2,328.66 | 796,236.08 |
| 111 | 4,490.45 | 2,168.09 | 2,322.36 | 794,067.99 |
| 112 | 4,490.45 | 2,174.42 | 2,316.03 | 791,893.57 |
| 113 | 4,490.45 | 2,180.76 | 2,309.69 | 789,712.81 |
| 114 | 4,490.45 | 2,187.12 | 2,303.33 | 787,525.69 |
| 115 | 4,490.45 | 2,193.50 | 2,296.95 | 785,332.19 |
| 116 | 4,490.45 | 2,199.90 | 2,290.55 | 783,132.29 |
| 117 | 4,490.45 | 2,206.31 | 2,284.14 | 780,925.98 |
| 118 | 4,490.45 | 2,212.75 | 2,277.70 | 778,713.23 |
| 119 | 4,490.45 | 2,219.20 | 2,271.25 | 776,494.03 |
| 120 | 4,490.45 | 2,225.68 | 2,264.77 | 774,268.35 |
| 121 | 4,490.45 | 2,232.17 | 2,258.28 | 772,036.18 |
| 122 | 4,490.45 | 2,238.68 | 2,251.77 | 769,797.50 |
| 123 | 4,490.45 | 2,245.21 | 2,245.24 | 767,552.29 |
| 124 | 4,490.45 | 2,251.76 | 2,238.69 | 765,300.53 |
| 125 | 4,490.45 | 2,258.32 | 2,232.13 | 763,042.21 |
| 126 | 4,490.45 | 2,264.91 | 2,225.54 | 760,777.30 |
| 127 | 4,490.45 | 2,271.52 | 2,218.93 | 758,505.78 |
| 128 | 4,490.45 | 2,278.14 | 2,212.31 | 756,227.64 |
| 129 | 4,490.45 | 2,284.79 | 2,205.66 | 753,942.85 |
| 130 | 4,490.45 | 2,291.45 | 2,199.00 | 751,651.40 |
| 131 | 4,490.45 | 2,298.13 | 2,192.32 | 749,353.27 |
| 132 | 4,490.45 | 2,304.84 | 2,185.61 | 747,048.43 |
| 133 | 4,490.45 | 2,311.56 | 2,178.89 | 744,736.87 |
| 134 | 4,490.45 | 2,318.30 | 2,172.15 | 742,418.57 |
| 135 | 4,490.45 | 2,325.06 | 2,165.39 | 740,093.51 |
| 136 | 4,490.45 | 2,331.84 | 2,158.61 | 737,761.67 |
| 137 | 4,490.45 | 2,338.65 | 2,151.80 | 735,423.02 |
| 138 | 4,490.45 | 2,345.47 | 2,144.98 | 733,077.55 |
| 139 | 4,490.45 | 2,352.31 | 2,138.14 | 730,725.24 |
| 140 | 4,490.45 | 2,359.17 | 2,131.28 | 728,366.07 |
| 141 | 4,490.45 | 2,366.05 | 2,124.40 | 726,000.02 |
| 142 | 4,490.45 | 2,372.95 | 2,117.50 | 723,627.07 |
| 143 | 4,490.45 | 2,379.87 | 2,110.58 | 721,247.20 |
| 144 | 4,490.45 | 2,386.81 | 2,103.64 | 718,860.39 |
| 145 | 4,490.45 | 2,393.77 | 2,096.68 | 716,466.62 |
| 146 | 4,490.45 | 2,400.76 | 2,089.69 | 714,065.86 |
| 147 | 4,490.45 | 2,407.76 | 2,082.69 | 711,658.10 |
| 148 | 4,490.45 | 2,414.78 | 2,075.67 | 709,243.32 |
| 149 | 4,490.45 | 2,421.82 | 2,068.63 | 706,821.50 |
| 150 | 4,490.45 | 2,428.89 | 2,061.56 | 704,392.61 |
| 151 | 4,490.45 | 2,435.97 | 2,054.48 | 701,956.64 |
| 152 | 4,490.45 | 2,443.08 | 2,047.37 | 699,513.56 |
| 153 | 4,490.45 | 2,450.20 | 2,040.25 | 697,063.36 |
| 154 | 4,490.45 | 2,457.35 | 2,033.10 | 694,606.01 |
| 155 | 4,490.45 | 2,464.52 | 2,025.93 | 692,141.49 |
| 156 | 4,490.45 | 2,471.70 | 2,018.75 | 689,669.79 |
| 157 | 4,490.45 | 2,478.91 | 2,011.54 | 687,190.88 |
| 158 | 4,490.45 | 2,486.14 | 2,004.31 | 684,704.74 |
| 159 | 4,490.45 | 2,493.39 | 1,997.06 | 682,211.35 |
| 160 | 4,490.45 | 2,500.67 | 1,989.78 | 679,710.68 |
| 161 | 4,490.45 | 2,507.96 | 1,982.49 | 677,202.72 |
| 162 | 4,490.45 | 2,515.28 | 1,975.17 | 674,687.44 |
| 163 | 4,490.45 | 2,522.61 | 1,967.84 | 672,164.83 |
| 164 | 4,490.45 | 2,529.97 | 1,960.48 | 669,634.86 |
| 165 | 4,490.45 | 2,537.35 | 1,953.10 | 667,097.51 |
| 166 | 4,490.45 | 2,544.75 | 1,945.70 | 664,552.76 |
| 167 | 4,490.45 | 2,552.17 | 1,938.28 | 662,000.59 |
| 168 | 4,490.45 | 2,559.61 | 1,930.84 | 659,440.98 |
| 169 | 4,490.45 | 2,567.08 | 1,923.37 | 656,873.90 |
| 170 | 4,490.45 | 2,574.57 | 1,915.88 | 654,299.33 |
| 171 | 4,490.45 | 2,582.08 | 1,908.37 | 651,717.25 |
| 172 | 4,490.45 | 2,589.61 | 1,900.84 | 649,127.64 |
| 173 | 4,490.45 | 2,597.16 | 1,893.29 | 646,530.48 |
| 174 | 4,490.45 | 2,604.74 | 1,885.71 | 643,925.74 |
| 175 | 4,490.45 | 2,612.33 | 1,878.12 | 641,313.41 |
| 176 | 4,490.45 | 2,619.95 | 1,870.50 | 638,693.46 |
| 177 | 4,490.45 | 2,627.59 | 1,862.86 | 636,065.87 |
| 178 | 4,490.45 | 2,635.26 | 1,855.19 | 633,430.61 |
| 179 | 4,490.45 | 2,642.94 | 1,847.51 | 630,787.67 |
| 180 | 4,490.45 | 2,650.65 | 1,839.80 | 628,137.02 |
| 181 | 4,490.45 | 2,658.38 | 1,832.07 | 625,478.64 |
| 182 | 4,490.45 | 2,666.14 | 1,824.31 | 622,812.50 |
| 183 | 4,490.45 | 2,673.91 | 1,816.54 | 620,138.59 |
| 184 | 4,490.45 | 2,681.71 | 1,808.74 | 617,456.88 |
| 185 | 4,490.45 | 2,689.53 | 1,800.92 | 614,767.35 |
| 186 | 4,490.45 | 2,697.38 | 1,793.07 | 612,069.97 |
| 187 | 4,490.45 | 2,705.25 | 1,785.20 | 609,364.72 |
| 188 | 4,490.45 | 2,713.14 | 1,777.31 | 606,651.58 |
| 189 | 4,490.45 | 2,721.05 | 1,769.40 | 603,930.53 |
| 190 | 4,490.45 | 2,728.99 | 1,761.46 | 601,201.54 |
| 191 | 4,490.45 | 2,736.95 | 1,753.50 | 598,464.59 |
| 192 | 4,490.45 | 2,744.93 | 1,745.52 | 595,719.66 |
| 193 | 4,490.45 | 2,752.93 | 1,737.52 | 592,966.73 |
| 194 | 4,490.45 | 2,760.96 | 1,729.49 | 590,205.77 |
| 195 | 4,490.45 | 2,769.02 | 1,721.43 | 587,436.75 |
| 196 | 4,490.45 | 2,777.09 | 1,713.36 | 584,659.66 |
| 197 | 4,490.45 | 2,785.19 | 1,705.26 | 581,874.47 |
| 198 | 4,490.45 | 2,793.32 | 1,697.13 | 579,081.15 |
| 199 | 4,490.45 | 2,801.46 | 1,688.99 | 576,279.69 |
| 200 | 4,490.45 | 2,809.63 | 1,680.82 | 573,470.06 |
| 201 | 4,490.45 | 2,817.83 | 1,672.62 | 570,652.23 |
| 202 | 4,490.45 | 2,826.05 | 1,664.40 | 567,826.18 |
| 203 | 4,490.45 | 2,834.29 | 1,656.16 | 564,991.89 |
| 204 | 4,490.45 | 2,842.56 | 1,647.89 | 562,149.33 |
| 205 | 4,490.45 | 2,850.85 | 1,639.60 | 559,298.48 |
| 206 | 4,490.45 | 2,859.16 | 1,631.29 | 556,439.32 |
| 207 | 4,490.45 | 2,867.50 | 1,622.95 | 553,571.82 |
| 208 | 4,490.45 | 2,875.87 | 1,614.58 | 550,695.95 |
| 209 | 4,490.45 | 2,884.25 | 1,606.20 | 547,811.70 |
| 210 | 4,490.45 | 2,892.67 | 1,597.78 | 544,919.03 |
| 211 | 4,490.45 | 2,901.10 | 1,589.35 | 542,017.93 |
| 212 | 4,490.45 | 2,909.56 | 1,580.89 | 539,108.37 |
| 213 | 4,490.45 | 2,918.05 | 1,572.40 | 536,190.32 |
| 214 | 4,490.45 | 2,926.56 | 1,563.89 | 533,263.76 |
| 215 | 4,490.45 | 2,935.10 | 1,555.35 | 530,328.66 |
| 216 | 4,490.45 | 2,943.66 | 1,546.79 | 527,385.00 |
| 217 | 4,490.45 | 2,952.24 | 1,538.21 | 524,432.76 |
| 218 | 4,490.45 | 2,960.85 | 1,529.60 | 521,471.91 |
| 219 | 4,490.45 | 2,969.49 | 1,520.96 | 518,502.42 |
| 220 | 4,490.45 | 2,978.15 | 1,512.30 | 515,524.27 |
| 221 | 4,490.45 | 2,986.84 | 1,503.61 | 512,537.43 |
| 222 | 4,490.45 | 2,995.55 | 1,494.90 | 509,541.88 |
| 223 | 4,490.45 | 3,004.29 | 1,486.16 | 506,537.59 |
| 224 | 4,490.45 | 3,013.05 | 1,477.40 | 503,524.54 |
| 225 | 4,490.45 | 3,021.84 | 1,468.61 | 500,502.70 |
| 226 | 4,490.45 | 3,030.65 | 1,459.80 | 497,472.05 |
| 227 | 4,490.45 | 3,039.49 | 1,450.96 | 494,432.56 |
| 228 | 4,490.45 | 3,048.36 | 1,442.09 | 491,384.20 |
| 229 | 4,490.45 | 3,057.25 | 1,433.20 | 488,326.95 |
| 230 | 4,490.45 | 3,066.16 | 1,424.29 | 485,260.79 |
| 231 | 4,490.45 | 3,075.11 | 1,415.34 | 482,185.68 |
| 232 | 4,490.45 | 3,084.08 | 1,406.37 | 479,101.60 |
| 233 | 4,490.45 | 3,093.07 | 1,397.38 | 476,008.53 |
| 234 | 4,490.45 | 3,102.09 | 1,388.36 | 472,906.44 |
| 235 | 4,490.45 | 3,111.14 | 1,379.31 | 469,795.30 |
| 236 | 4,490.45 | 3,120.21 | 1,370.24 | 466,675.09 |
| 237 | 4,490.45 | 3,129.31 | 1,361.14 | 463,545.78 |
| 238 | 4,490.45 | 3,138.44 | 1,352.01 | 460,407.34 |
| 239 | 4,490.45 | 3,147.60 | 1,342.85 | 457,259.74 |
| 240 | 4,490.45 | 3,156.78 | 1,333.67 | 454,102.96 |
| 241 | 4,490.45 | 3,165.98 | 1,324.47 | 450,936.98 |
| 242 | 4,490.45 | 3,175.22 | 1,315.23 | 447,761.76 |
| 243 | 4,490.45 | 3,184.48 | 1,305.97 | 444,577.28 |
| 244 | 4,490.45 | 3,193.77 | 1,296.68 | 441,383.51 |
| 245 | 4,490.45 | 3,203.08 | 1,287.37 | 438,180.43 |
| 246 | 4,490.45 | 3,212.42 | 1,278.03 | 434,968.01 |
| 247 | 4,490.45 | 3,221.79 | 1,268.66 | 431,746.22 |
| 248 | 4,490.45 | 3,231.19 | 1,259.26 | 428,515.03 |
| 249 | 4,490.45 | 3,240.61 | 1,249.84 | 425,274.42 |
| 250 | 4,490.45 | 3,250.07 | 1,240.38 | 422,024.35 |
| 251 | 4,490.45 | 3,259.55 | 1,230.90 | 418,764.80 |
| 252 | 4,490.45 | 3,269.05 | 1,221.40 | 415,495.75 |
| 253 | 4,490.45 | 3,278.59 | 1,211.86 | 412,217.16 |
| 254 | 4,490.45 | 3,288.15 | 1,202.30 | 408,929.01 |
| 255 | 4,490.45 | 3,297.74 | 1,192.71 | 405,631.27 |
| 256 | 4,490.45 | 3,307.36 | 1,183.09 | 402,323.91 |
| 257 | 4,490.45 | 3,317.01 | 1,173.44 | 399,006.90 |
| 258 | 4,490.45 | 3,326.68 | 1,163.77 | 395,680.22 |
| 259 | 4,490.45 | 3,336.38 | 1,154.07 | 392,343.84 |
| 260 | 4,490.45 | 3,346.11 | 1,144.34 | 388,997.73 |
| 261 | 4,490.45 | 3,355.87 | 1,134.58 | 385,641.86 |
| 262 | 4,490.45 | 3,365.66 | 1,124.79 | 382,276.20 |
| 263 | 4,490.45 | 3,375.48 | 1,114.97 | 378,900.72 |
| 264 | 4,490.45 | 3,385.32 | 1,105.13 | 375,515.40 |
| 265 | 4,490.45 | 3,395.20 | 1,095.25 | 372,120.20 |
| 266 | 4,490.45 | 3,405.10 | 1,085.35 | 368,715.10 |
| 267 | 4,490.45 | 3,415.03 | 1,075.42 | 365,300.07 |
| 268 | 4,490.45 | 3,424.99 | 1,065.46 | 361,875.08 |
| 269 | 4,490.45 | 3,434.98 | 1,055.47 | 358,440.10 |
| 270 | 4,490.45 | 3,445.00 | 1,045.45 | 354,995.10 |
| 271 | 4,490.45 | 3,455.05 | 1,035.40 | 351,540.05 |
| 272 | 4,490.45 | 3,465.12 | 1,025.33 | 348,074.93 |
| 273 | 4,490.45 | 3,475.23 | 1,015.22 | 344,599.70 |
| 274 | 4,490.45 | 3,485.37 | 1,005.08 | 341,114.33 |
| 275 | 4,490.45 | 3,495.53 | 994.92 | 337,618.80 |
| 276 | 4,490.45 | 3,505.73 | 984.72 | 334,113.07 |
| 277 | 4,490.45 | 3,515.95 | 974.50 | 330,597.12 |
| 278 | 4,490.45 | 3,526.21 | 964.24 | 327,070.91 |
| 279 | 4,490.45 | 3,536.49 | 953.96 | 323,534.42 |
| 280 | 4,490.45 | 3,546.81 | 943.64 | 319,987.61 |
| 281 | 4,490.45 | 3,557.15 | 933.30 | 316,430.46 |
| 282 | 4,490.45 | 3,567.53 | 922.92 | 312,862.93 |
| 283 | 4,490.45 | 3,577.93 | 912.52 | 309,285.00 |
| 284 | 4,490.45 | 3,588.37 | 902.08 | 305,696.63 |
| 285 | 4,490.45 | 3,598.83 | 891.62 | 302,097.80 |
| 286 | 4,490.45 | 3,609.33 | 881.12 | 298,488.47 |
| 287 | 4,490.45 | 3,619.86 | 870.59 | 294,868.61 |
| 288 | 4,490.45 | 3,630.42 | 860.03 | 291,238.19 |
| 289 | 4,490.45 | 3,641.01 | 849.44 | 287,597.18 |
| 290 | 4,490.45 | 3,651.62 | 838.83 | 283,945.56 |
| 291 | 4,490.45 | 3,662.28 | 828.17 | 280,283.28 |
| 292 | 4,490.45 | 3,672.96 | 817.49 | 276,610.32 |
| 293 | 4,490.45 | 3,683.67 | 806.78 | 272,926.65 |
| 294 | 4,490.45 | 3,694.41 | 796.04 | 269,232.24 |
| 295 | 4,490.45 | 3,705.19 | 785.26 | 265,527.05 |
| 296 | 4,490.45 | 3,716.00 | 774.45 | 261,811.05 |
| 297 | 4,490.45 | 3,726.83 | 763.62 | 258,084.22 |
| 298 | 4,490.45 | 3,737.70 | 752.75 | 254,346.52 |
| 299 | 4,490.45 | 3,748.61 | 741.84 | 250,597.91 |
| 300 | 4,490.45 | 3,759.54 | 730.91 | 246,838.37 |
| 301 | 4,490.45 | 3,770.50 | 719.95 | 243,067.87 |
| 302 | 4,490.45 | 3,781.50 | 708.95 | 239,286.37 |
| 303 | 4,490.45 | 3,792.53 | 697.92 | 235,493.84 |
| 304 | 4,490.45 | 3,803.59 | 686.86 | 231,690.25 |
| 305 | 4,490.45 | 3,814.69 | 675.76 | 227,875.56 |
| 306 | 4,490.45 | 3,825.81 | 664.64 | 224,049.75 |
| 307 | 4,490.45 | 3,836.97 | 653.48 | 220,212.78 |
| 308 | 4,490.45 | 3,848.16 | 642.29 | 216,364.62 |
| 309 | 4,490.45 | 3,859.39 | 631.06 | 212,505.23 |
| 310 | 4,490.45 | 3,870.64 | 619.81 | 208,634.59 |
| 311 | 4,490.45 | 3,881.93 | 608.52 | 204,752.66 |
| 312 | 4,490.45 | 3,893.25 | 597.20 | 200,859.41 |
| 313 | 4,490.45 | 3,904.61 | 585.84 | 196,954.80 |
| 314 | 4,490.45 | 3,916.00 | 574.45 | 193,038.80 |
| 315 | 4,490.45 | 3,927.42 | 563.03 | 189,111.38 |
| 316 | 4,490.45 | 3,938.88 | 551.57 | 185,172.50 |
| 317 | 4,490.45 | 3,950.36 | 540.09 | 181,222.14 |
| 318 | 4,490.45 | 3,961.89 | 528.56 | 177,260.25 |
| 319 | 4,490.45 | 3,973.44 | 517.01 | 173,286.81 |
| 320 | 4,490.45 | 3,985.03 | 505.42 | 169,301.78 |
| 321 | 4,490.45 | 3,996.65 | 493.80 | 165,305.13 |
| 322 | 4,490.45 | 4,008.31 | 482.14 | 161,296.82 |
| 323 | 4,490.45 | 4,020.00 | 470.45 | 157,276.82 |
| 324 | 4,490.45 | 4,031.73 | 458.72 | 153,245.09 |
| 325 | 4,490.45 | 4,043.49 | 446.96 | 149,201.60 |
| 326 | 4,490.45 | 4,055.28 | 435.17 | 145,146.32 |
| 327 | 4,490.45 | 4,067.11 | 423.34 | 141,079.21 |
| 328 | 4,490.45 | 4,078.97 | 411.48 | 137,000.24 |
| 329 | 4,490.45 | 4,090.87 | 399.58 | 132,909.37 |
| 330 | 4,490.45 | 4,102.80 | 387.65 | 128,806.57 |
| 331 | 4,490.45 | 4,114.76 | 375.69 | 124,691.81 |
| 332 | 4,490.45 | 4,126.77 | 363.68 | 120,565.04 |
| 333 | 4,490.45 | 4,138.80 | 351.65 | 116,426.24 |
| 334 | 4,490.45 | 4,150.87 | 339.58 | 112,275.37 |
| 335 | 4,490.45 | 4,162.98 | 327.47 | 108,112.39 |
| 336 | 4,490.45 | 4,175.12 | 315.33 | 103,937.27 |
| 337 | 4,490.45 | 4,187.30 | 303.15 | 99,749.97 |
| 338 | 4,490.45 | 4,199.51 | 290.94 | 95,550.46 |
| 339 | 4,490.45 | 4,211.76 | 278.69 | 91,338.70 |
| 340 | 4,490.45 | 4,224.05 | 266.40 | 87,114.65 |
| 341 | 4,490.45 | 4,236.37 | 254.08 | 82,878.28 |
| 342 | 4,490.45 | 4,248.72 | 241.73 | 78,629.56 |
| 343 | 4,490.45 | 4,261.11 | 229.34 | 74,368.45 |
| 344 | 4,490.45 | 4,273.54 | 216.91 | 70,094.91 |
| 345 | 4,490.45 | 4,286.01 | 204.44 | 65,808.90 |
| 346 | 4,490.45 | 4,298.51 | 191.94 | 61,510.39 |
| 347 | 4,490.45 | 4,311.04 | 179.41 | 57,199.35 |
| 348 | 4,490.45 | 4,323.62 | 166.83 | 52,875.73 |
| 349 | 4,490.45 | 4,336.23 | 154.22 | 48,539.50 |
| 350 | 4,490.45 | 4,348.88 | 141.57 | 44,190.62 |
| 351 | 4,490.45 | 4,361.56 | 128.89 | 39,829.06 |
| 352 | 4,490.45 | 4,374.28 | 116.17 | 35,454.78 |
| 353 | 4,490.45 | 4,387.04 | 103.41 | 31,067.74 |
| 354 | 4,490.45 | 4,399.84 | 90.61 | 26,667.90 |
| 355 | 4,490.45 | 4,412.67 | 77.78 | 22,255.23 |
| 356 | 4,490.45 | 4,425.54 | 64.91 | 17,829.69 |
| 357 | 4,490.45 | 4,438.45 | 52.00 | 13,391.24 |
| 358 | 4,490.45 | 4,451.39 | 39.06 | 8,939.85 |
| 359 | 4,490.45 | 4,464.38 | 26.07 | 4,475.47 |
| 360 | 4,488.52 | 4,475.47 | 13.05 | 0.00 |
| 明算 · · LPR 房贷利率计算器 | ||||
计算说明
房贷合同里的「LPR 减 20 个基点」不是一个新公式，只是先把基点换算成百分数。10 个基点等于 0.10 个百分点。
1 年期 LPR 一般不用于普通住房按揭。住房贷款常见锚是 5 年期以上 LPR。本页默认放的是 5 年期参考值，你可以改成合同里的数字。
公式
执行利率 = LPR + BP ÷ 100。例如 LPR 3.5%、减 20BP，执行利率为 3.3%。月供再按等额本息或等额本金计算。
使用时注意
- 站内参考：1 年期 LPR 3%，5 年期以上 LPR 3.5%，更新日期 2026-09-22。
- 重定价日之后，把新的 LPR 填进来即可，计算不会访问外部接口。
常见问题
LPR 每月都会变吗？
报价通常按月公布，但你的房贷只在合同约定的重定价日调整。没有到重定价日时，仍用当前执行利率。
和贷款基准利率是什么关系？
2015 年 10 月 24 日后长期沿用的贷款基准利率已经不再作为新发放房贷的定价基准。现在看 LPR 加减点。基准利率只在本站利率说明里作历史对照。
相关工具
按城市查看
延伸阅读
结果仅供计算参考，不构成贷款建议。利率、额度和税费以贷款银行、公积金中心和税务机关的最新口径为准。阅读免责声明